VA GLOBAL FINANCIAL REPORT
COSTS
Ground Handling -324,300.00
Maintenance and Cleaning -432,400.00
Fuel -4,833,349.18
INCOME
Catering 2,588,365.00
Advertisement 1,945,800.00
Wi-Fi on Board 2,302,170.00
Extra Charge / Airport Taxes 2,566,925.00
LATAM Space+ 2,513,325.00
INCOME REGULAR ROUTES
Cargo in regular routes 69,371,692.00
PAX in regular routes 43,699,427.00
AIRCRAFT PURCHASE
A319/M PR-MAM IAE V2524-A5 -92,300,000.00
A319/M PR-MAN IAE V2524-A5 -92,300,000.00
A319/M PR-MAL IAE V2524-A5 -92,300,000.00
A319/M PR-MAO IAE V2524-A5 -92,300,000.00
A319/M PR-MYB CFM56-5B6/P -92,300,000.00
A319/M PR-MYC CFM56-5B6/P -92,300,000.00
A319/M PR-MYL CFM56-5B6/P -92,300,000.00
A319/M PR-MYM CFM56-5B6/P -92,300,000.00
A321/M PT-MXO IAE V2533-A5 -118,300,000.00
A321/M PT-MXM IAE V2533-A5 -118,300,000.00
A321/M PT-MXL IAE V2533-A5 -118,300,000.00
A321/M PT-MXJ IAE V2533-A5 -118,300,000.00
A321/M PT-XPQ CFM56-5B3/P -118,300,000.00
A321/M PT-MXI IAE V2533-A5 -118,300,000.00
A321/M PT-MXH IAE V2533-A5 -118,300,000.00
A321/M PT-MXG IAE V2533-A5 -118,300,000.00
A321/M PT-MXF IAE V2533-A5 -118,300,000.00
A321/M PT-MXQ IAE V2533-A5 -118,300,000.00
A321/M PT-MXP IAE V2533-A5 -118,300,000.00
A321/M PT-MXN IAE V2533-A5 -118,300,000.00
A321/M PT-MXE IAE V2533-A5 -118,300,000.00
A321/M PT-MXD IAE V2533-A5 -118,300,000.00
A321/M PT-MXC IAE V2533-A5 -118,300,000.00
A321/M PT-MXB IAE V2533-A5 -118,300,000.00
A321/M PT-MXA IAE V2533-A5 -118,300,000.00
A321/M PT-XPJ CFM56-5B3/P -118,300,000.00
A321/M PT-XPC CFM56-5B3/P -118,300,000.00
A321/M PT-XPH CFM56-5B3/P -118,300,000.00
A321/M PT-XPA CFM56-5B3/P -118,300,000.00
A321/M PT-XPB CFM56-5B3/P -118,300,000.00
A321/M PT-XPD CFM56-5B3/P -118,300,000.00
A321/M PT-XPE CFM56-5B3/P -118,300,000.00
A321/M PT-XPF CFM56-5B3/P -118,300,000.00
A321/M PT-XPG CFM56-5B3/P -118,300,000.00
A321/M PT-XPI CFM56-5B3/P -118,300,000.00
A321/M PT-XPL CFM56-5B3/P -118,300,000.00
A321/M PT-XPM CFM56-5B3/P -118,300,000.00
A321/M PT-XPN CFM56-5B3/P -118,300,000.00
A321/M CC-BEA CFM56-5B3/P -118,300,000.00
A321/M CC-BEB CFM56-5B3/P -118,300,000.00
A321/M CC-BEC CFM56-5B3/P -118,300,000.00
A321/M CC-BED CFM56-5B3/P -118,300,000.00
A321/M CC-BEE CFM56-5B3/P -118,300,000.00
A321/M PT-XPO CFM56-5B3/P -118,300,000.00
A359/H PR-XTH Trent XWB-84 -317,400,000.00
A359/H PR-XTA Trent XWB-84 -317,400,000.00
A359/H PR-XTB Trent XWB-84 -317,400,000.00
A359/H PR-XTC Trent XWB-84 -317,400,000.00
B76W/H PT-MOC GE CF6-80C2B7F -209,800,000.00
B76W/H PT-MSZ GE CF6-80C2B7F -209,800,000.00
B76W/H PT-MOB GE CF6-80C2B7F -209,800,000.00
B76W/H PT-MSY GE CF6-80C2B7F -209,800,000.00
B76W/H PT-MSX GE CF6-80C2B7F -209,800,000.00
B76W/H PT-MSV GE CF6-80C2B7F -209,800,000.00
B76W/H PT-MSO GE CF6-80C2B7F -209,800,000.00
B76W/H PT-MSS GE CF6-80C2B7F -209,800,000.00
B76W/H PT-MSW GE CF6-80C2B7F -209,800,000.00
B76W/H PT-MOF GE CF6-80C2B7F -209,800,000.00
B76W/H PT-MOE GE CF6-80C2B7F -209,800,000.00
B76W/H PT-MOA GE CF6-80C2B7F -209,800,000.00
B76W/H PT-MOG GE CF6-80C2B7F -209,800,000.00
B76F/H PR-ACO GE CF6-80C2D1F -185,400,000.00
B76F/H PR-ACQ GE CF6-80C2D1F -185,400,000.00
B76F/H PR-ABD GE CF6-80C2D1F -185,400,000.00
B76F/H PR-ABB GE CF6-80C2D1F -185,400,000.00
B77W/H PT-MUJ GE90-115B -361,500,000.00
B77W/H PT-MUH GE90-115B -361,500,000.00
B77W/H PT-MUG GE90-115B -361,500,000.00
B77W/H PT-MUD GE90-115B -361,500,000.00
B77W/H PT-MUC GE90-115B -361,500,000.00
B77W/H PT-MUB GE90-115B -361,500,000.00
B77W/H PT-MUA GE90-115B -361,500,000.00
B77W/H PT-MUE GE90-115B -361,500,000.00
B77W/H PT-MUF GE90-115B -361,500,000.00
B788/H CC-BBD RR Trent 1000 -206,800,000.00
B788/H CC-BBA RR Trent 1000 -206,800,000.00
B788/H CC-BBB RR Trent 1000 -206,800,000.00
B788/H CC-BBC RR Trent 1000 -206,800,000.00
B788/H CC-BBE RR Trent 1000 -206,800,000.00
B788/H CC-BBF RR Trent 1000 -206,800,000.00
B788/H CC-BBG RR Trent 1000 -206,800,000.00
B788/H CC-BBH RR Trent 1000 -206,800,000.00
B788/H CC-BBI RR Trent 1000 -206,800,000.00
B788/H CC-BBJ RR Trent 1000 -206,800,000.00
B789/H CC-BGA RR Trent 1000 -243,600,000.00
B789/H CC-BGB RR Trent 1000 -243,600,000.00
B789/H CC-BGC RR Trent 1000 -243,600,000.00
B789/H CC-BGD RR Trent 1000 -243,600,000.00
B789/H CC-BGE RR Trent 1000 -243,600,000.00
B789/H CC-BGF RR Trent 1000 -243,600,000.00
B789/H CC-BGG RR Trent 1000 -243,600,000.00
B76F/H N524LA GE CF6-80C2B2 -185,400,000.00
B76F/H CC-CZZ GE CF6-80C2B7F -185,400,000.00
B76F/H N418LA GE CF6-80C2B7F -185,400,000.00
B76F/H N420LA GE CF6-80C2B7F -185,400,000.00
A343/H CC-CQA CFM56-5C4 -219,000,000.00
A343/H CC-CQC CFM56-5C4 -219,000,000.00
A343/H CC-CQE CFM56-5C4 -219,000,000.00
A343/H CC-CQF CFM56-5C4 -219,000,000.00
B06/L PT-HQZ Rolls-Royce 250-C30P -900,000.00
B212/L PR-HRW Pratt & Whitney PT6T-3B -3,400,000.00
B222/L PT-HTF Lycoming LTS-101-750C -2,300,000.00
B407/L PR-DAS Rolls-Royce 250-C47B -2,600,000.00
B407/L PR-DVB Rolls-Royce 250-C47B -2,600,000.00
B412/L PT-HUX Pratt & Whitney PT6T-3D -6,700,000.00
B77F/H N772LA GE GE90-110B1L -258,800,000.00
B77F/H N774LA GE GE90-110B1L -258,800,000.00
B77F/H N776LA GE GE90-110B1L -258,800,000.00
B77F/H N778LA GE GE90-110B1L -258,800,000.00
C172/L PP-ABP Lycoming IO-360-L2A -200,000.00
C172/L PT-KDD Lycoming IO-360-L2A -200,000.00
C182/L PT-KBL Lycoming 540 -360,900.00
C208/L PT-MEG PW PT6A -2,200,000.00
C208/L PT-MEB PW PT6A -2,200,000.00
C208/L PT-MHC PW PT6A -2,200,000.00
C208/L PT-MEA PW PT6A -2,200,000.00
C182/L PP-PRC Lycoming 540 -360,900.00
C340/L PR-EPR Continental TSIO-520-NB -400,000.00
C404/L PT-JBD CONTINENTAL CSIO-520-M -1,250,000.00
C441/L N84WM Garrett TPE331-8-403S -1,250,000.00
C510/L PP-RGL PW 615F-A -2,760,000.00
C510/L PP-MTT PW 615F-A -2,760,000.00
C525/L PP-CMP RR FJ44-1A -4,760,000.00
C525/L PT-FJA RR FJ44-1A -4,760,000.00
C550/L PT-MMO PW JT15D-4 -6,370,000.00
C550/L PT-LJQ PW JT15D-4 -6,370,000.00
C560/M PP-RST PW JT15D-5D -8,720,000.00
C560/M PP-SBR PW JT15D-5D -8,720,000.00
C650/M PT-OMU TFE731-3B -7,490,000.00
C680/M PT-FIS PW306C -19,000,000.00
C750/M PT-MMN RR AE 3007C -23,500,000.00
C750/M PR-MJC RR AE 3007C -23,500,000.00
C750/M PR-FNP RR AE 3007C -23,500,000.00
DH8A/M HK-434 PW 120A -12,000,000.00
DH8B/M HK-455 PW 123 -13,000,000.00
E110/M PP-SBJ PW PT6A-34 -950,000.00
E110/M PP-SBD PW PT6A-34 -950,000.00
F406/L PR-FAG PW PT6A-112 -4,250,000.00
F50/M PT-MLA PW 125B -7,000,000.00
F50/M PT-MLB PW 125B -7,000,000.00
PA31/L PT-JKM Lycoming TIO-540-A2C -260,000.00
A320/M LV-GLP IAE V2527E-A5  -101,000,000.00
A320/M LV-GUS IAE V2527E-A5  -101,000,000.00
B76W/H LV-CDQ GE CF6-80C2D1F -209,800,000.00
B76W/H LV-CFV GE CF6-80C2D1F -209,800,000.00
B76W/H LV-CKU GE CF6-80C2D1F -209,800,000.00
B77W/H PT-MUI GE90-115B -361,500,000.00
B76W/H HC-CGZ GE CF6-80C2B7F -209,800,000.00
A320/M CC-BFK CFM56-5B4/3 -101,000,000.00
B772/H CC-BKA Trent 895 -25,880,000.00
B772/H CC-BKB Trent 895 -25,880,000.00
COSTS PILOTS SALARY
Pilots Flight Salary 1,759,254.75
COSTS AIRCRAFT MAINTENANCE
Aircraft Maintenance -30,000.00
COSTS AIRCRAFT REPAIR
Aircraft Repair -135,000.00
FINANCIAL BALANCE -21,069,048,142.66